Consolidated Financial

Voksel Consolidated Financial Highlights

 

Description 2016 2015 2014 2013 2012
OPERATING RESULT
Net Sales 2,022,350.28 1.597.736,46 2.003.353,49 2.510.817,84 2.484.172,51
Gross Profit 480,760.95 241.296,78 104.972,60 258.010,78 372.105,97
Operating Income (Loss) 299,327.00 109.549,63 (25.909,75) 122.749,32 217.238,86
Net Income (Loss) 160,046.00 277,11 (86.571,18) 39.092,75 147.020,57
Total Shares 831,120,519.00 831.120.519,00 831.120.519,00 831.120.519,00 831.120.519,00
Basic Earning (Loss) Per Share 192.57 0,33 (104,16) 47,04 176,74
 
FINANCIAL POSITION
Working Capital - Net 322,994.43 165,806.34 158,132.94 179,092.59 358,139.52
Current Assets 1,291,317.19 1.151.962,69 1.161.045,75 1.507.266,44 1.430.617,35
Fixed Assets - Net 294,724.00 286.296,71 304.994,47 293.197,48 232.828,64
Deferred Tax Assets 6,933.00 36.034,30 36.927,65 6.066,48 6.466,87
Other Assets 75,236.00 61.950,93 54.992,87 151.948,40 28.165,49
Total Assets 1,668,210.09 1.536.244,63 1.557.960,73 1.958.478,79 1.698.078,36
Short-term Liabilities 968,322.76 986.156,35 1.002.912,81 1.328.173,84 1.072.477,83
Total Liabilities 999,166.54 1.026.591,71 1.054.188,28 1.365.175,19 1.095.012,30
Equity (Capital Deficiency) 669,043.55 509.652,93 503.772,45 593.303,60 603.066,05
 
KEY BUSINESS RATIOS
Net Income (Loss) to Total Assets 9.59 0,02 (5,56) 2,00 8,66
Net Income (Loss) to Shareholder's Equity 23.92 0,05 (17,18) 6,59 24,38
Current Ratio 133.36 116,81 115,77 113,48 133,39
Total Liabilities to Total Shareholder's Equity (Capital Deficiency) 149.34 201,43 209,26 230,10 181,57
Total Liabilities to Total Assets 59.89 66,82 67,66 69,71 64,49
Shareholder's Equity (Capital Deficiency) to Total Assets 40.11 33,18 32,34 30,29 35,51
Gross Profit to Net Sales 23.77 15,10 5,24 10,28 14,98
Operating Income (Loss) to Net Sales 14.8 6,86 (1,29) 4,89 8,74
Net Income (Loss) to Net Sales 7.91 0,02 (4,32) 1,56 5,92

In Million Rupiah, except ratios in %, total shares in number, gain (loss) per share in Rupiah

CONSOLIDATED SALES BY PRODUCTS
(Amount in Billion Rp.)

Sales by Products 2015 2014 2013 2012 2011
Kabel Listrik/Power cable 1.710,10 2.130,40 2.073,00 1.549,60 1.238,93
Kabel Telekomunikasi/Telecommunication Cable 214,49 231,89 277,53 362,18 302,56
Lain-lain/Others 90,02 121,88 160,29 91,57 56,25
Total 2.014,61 2.484,17 2.510,82 2.003,35 1.597,74

Note : Consolidated with PT Prima Mitra Elektrindo, PT Bangun Prima Semesta and PT Cendikia Global Solusi.

 

Voksel's Share Price

Copyright 2012 Yahoo !                                                                                                    http://finance.yahoo.com/