Consolidated Financial

Voksel Consolidated Financial Highlights

 

Description 2017 2016 2015 2014 2013
OPERATING RESULT
Net Sales 2.258.316,81 2,022,350.28 1.597.736,46 2.003.353,49 2.510.817,84
Gross Profit 473.338,15 480,760.95 241.296,78 104.972,60 258.010,78
Operating Income (Loss) 274.050,00 299,327.00 109.549,63 (25.909,75) 122.749,32
Net Income (Loss) 166.204,96 160,046.00 277,11 (86.571,18) 39.092,75
Total Shares 4.155.602.595,00 831,120,519.00 831.120.519,00 831.120.519,00 831.120.519,00
Basic Earning (Loss) Per Share 39,99 192.57 0,33 (104,16) 47,04
 
FINANCIAL POSITION
Working Capital - Net 406.787,81 322,994.43 165,806.34 158,132.94 179,092.59
Current Assets 1.667.656,03 1,291,317.19 1.151.962,69 1.161.045,75 1.507.266,44
Fixed Assets - Net 305.671,64 294,724.00 286.296,71 304.994,47 293.197,48
Deferred Tax Assets 11.805,30 6,933.00 36.034,30 36.927,65 6.066,48
Other Assets 125.033,53 75,236.00 61.950,93 54.992,87 151.948,40
Total Assets 2.110.166,50 1,668,210.09 1.536.244,63 1.557.960,73 1.958.478,79
Short-term Liabilities 1.260.868,22 968,322.76 986.156,35 1.002.912,81 1.328.173,84
Total Liabilities 1.296.044,19 999,166.54 1.026.591,71 1.054.188,28 1.365.175,19
Equity (Capital Deficiency) 814.122,31 669,043.55 509.652,93 503.772,45 593.303,60
 
KEY BUSINESS RATIOS
Net Income (Loss) to Total Assets 7,88 9.59 0,02 (5,56) 2,00
Net Income (Loss) to Shareholder's Equity 20,42 23.92 0,05 (17,18) 6,59
Current Ratio 132,26 133.36 116,81 115,77 113,48
Total Liabilities to Total Shareholder's Equity (Capital Deficiency) 159,20 149.34 201,43 209,26 230,10
Total Liabilities to Total Assets 61,42 59.89 66,82 67,66 69,71
Shareholder's Equity (Capital Deficiency) to Total Assets 38,58 40.11 33,18 32,34 30,29
Gross Profit to Net Sales 20,96 23.77 15,10 5,24 10,28
Operating Income (Loss) to Net Sales 12,14 14.8 6,86 (1,29) 4,89
Net Income (Loss) to Net Sales 7,36 7.91 0,02 (4,32) 1,56

In Million Rupiah, except ratios in %, total shares in number, gain (loss) per share in Rupiah

CONSOLIDATED SALES BY PRODUCTS
(Amount in Billion Rp.)

Sales by Products 2017 2016 2015 2014 2013
Kabel Listrik/Power cable 1,787.98 1,647.04 1.710,10 2.130,40 2.073,00
Kabel Telekomunikasi/Telecommunication Cable 331.10 282.17 214,49 231,89 277,53
Lain-lain/Others 139.24 93.15 90,02 121,88 160,29
Total 2,258.32 2,022.35 2.014,61 2.484,17 2.510,82

Note : Consolidated with PT Prima Mitra Elektrindo, PT Bangun Prima Semesta and PT Cendikia Global Solusi.

 

Voksel's Share Price

Copyright 2012 Yahoo !                                                                                                    http://finance.yahoo.com/